Windland Tower 3
Escario St., Cebu City
_____________________________________________________________________________________________________________________________
*************************************************************************
Investment Ranges:
Type Floor Area( sqm.) Selling Price
Executive Studio 30.27 to 50.43 P 1,514,334.91 to P 3,099,367.89
Sample Investment Computation
Unit 10, 16th Floor, Executive Studio
Floor Area : 30.27 sqm.
CONTRACT(Selling) PRICE : P 1,574,040.00
40% Initial Investment : P 629,616.00
Less : Reservation Fee : P 25,000.00
TOTAL AMOUNT EQUITY : P 604,616.00
MONTHLY EQUITY(0% interest)
Graduated Payment Scheme
TOTAL
4% to be paid on the 1st to 12th month @ P 3,163.47 P 37,961.60
6% to be paid on the 13th to 24th month @ P 7,870.20 P 94,442.40
8% to be paid on the 25th to 36th month @ P 10,493.6 P 125,923.20
10% to be paid on the 37th to 48th month @ P 13,117.00 P 157,404.00
12% to be paid on the 49th to 60th month @ P 15,740.40 P 188,884.80
60% REMAINING BALANCE : P 944,424.00
PAYABLE THRU BANK at 10.5% per annum ( Diminishing Balance Scheme)
5 years : P 20,299.36 / month
10 years : P 12,743.58 / month
15 years : P 10,439.65 / month
20 years : P 9,428.94 / month
TRANSFER CHARGES: P 86,572.2
Floor Area : 30.27 sqm.
CONTRACT(Selling) PRICE : P 1,574,040.00
40% Initial Investment : P 629,616.00
Less : Reservation Fee : P 25,000.00
TOTAL AMOUNT EQUITY : P 604,616.00
MONTHLY EQUITY(0% interest)
Graduated Payment Scheme
TOTAL
4% to be paid on the 1st to 12th month @ P 3,163.47 P 37,961.60
6% to be paid on the 13th to 24th month @ P 7,870.20 P 94,442.40
8% to be paid on the 25th to 36th month @ P 10,493.6 P 125,923.20
10% to be paid on the 37th to 48th month @ P 13,117.00 P 157,404.00
12% to be paid on the 49th to 60th month @ P 15,740.40 P 188,884.80
60% REMAINING BALANCE : P 944,424.00
PAYABLE THRU BANK at 10.5% per annum ( Diminishing Balance Scheme)
5 years : P 20,299.36 / month
10 years : P 12,743.58 / month
15 years : P 10,439.65 / month
20 years : P 9,428.94 / month
TRANSFER CHARGES: P 86,572.2